<?xml version = '1.0' encoding = 'UTF-8'?>
<HBRRepo><variables><variable name="Version" type="member" usage="const" id="1" product="Planning"><property name="application">Vision</property><property name="dimensionInputMode">type</property><property name="dimensionType">Version</property><property name="prompt_text">ID_PRMTEXT_VERSION</property><value>"Working"</value><limits type="list"><property name="value">"Working","What If","Most Likely","Best Case","Worst Case"</property></limits></variable></variables><rulesets/><rules><rule id="1" name="Operating Expense Adj Plan" product="Planning"><property name="application">Vision</property><property name="plantype">Plan1</property><property name="display_label">Operating Expense Adj Plan</property><variable_references><variable_reference name="Version" id="1"><property name="application">Vision</property><property name="hasvalue">true</property><property name="hidden">false</property><property name="rule_name">Operating Expense Adj Plan</property><property name="seq">1</property><property name="type">3</property><property name="useAsOverrideValue">false</property></variable_reference></variable_references><script type="calcscript">SET AGGMISSG ON;
FIX ("Adj Plan",&amp;NextYear,"P_000",@RELATIVE("7001",0),@CHILDREN("403"))
      {Version} (
      IF ("Driver Rate"->"BegBalance" != #missing)
         {Version} = "Driver Volume"->"Plan" * "Driver Rate"->"BegBalance";
      ENDIF
      )
ENDFIX

FIX (@IDESCENDANTS("OpEx"),{Version});
   "Adj Plan";
   "Revised Plan" = "Plan" + "Adj Plan";
ENDFIX
FIX ("Adj Plan","Revised Plan",{Version})
   @IDESCENDANTS("OpEx");
   @ICHILDREN("403");
ENDFIX


</script></rule></rules><components/><deployobjects><deployobject product="2" application="vision" plantype="plan1" obj_id="1" obj_type="1" name="OPERATING EXPENSE ADJ PLAN"/></deployobjects></HBRRepo>